Switch to Dark

Pricing

Learn

MRK - Merck & Co Inc

386

$114.90

$0.69 (0.609%)

3/20/26, 3:35 PM

Score

3.79/5

General

Scores

Financials & KPIs

Dividends

Analyst

Insider

Metric Margins Overview

Metrics

KPIs

No Metric Selected

Select a metric to view charts

View as %

Merck & Co Inc

Stock Unlock

Legend	CAGR	Total Change	Average	Median	Low	High	Latest
Operating Margin	3.54%	2.66%	37.18%	37.06%	36.48% 2025-06-30	38.11% 2025-12-31	38.11% 2025-12-31

Net Margin	3.93%	2.95%	27.69%	27.68%	25.79% 2025-06-30	29.63% 2025-09-30	28.08% 2025-12-31

Gross Margin	2.55%	1.92%	77.65%	77.5%	77.07% 2025-03-31	78.55% 2025-12-31	78.55% 2025-12-31

Free Cash Flow Margin	-36.14%	-28.68%	22.28%	21.73%	19.01% 2025-12-31	26.66% 2025-03-31	19.01% 2025-12-31

Income Statement

Balance Sheet

Cash Flow

Metrics

KPIs

% Change

Colors

#'s in thousands USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31 Get more features by creating a free Stock Unlock account: 2 portfolios, 5 positions per portfolio 2 watchlists, up to 10 tickers per watchlist More screener searches See full feature list	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Margins
Gross Margin	78.55%	77.69%	77.31%	77.07%	42K%	6676015	1995477	7616936	8387352	7868316	880939	2099341	9443489	555495	7040493	5164783	8544482	7798582
SGA Margin	16.43%	16.63%	16.90%	16.91%	42K%	7502021	1588581	5579537	3290385	1671810	9270789	1170269	299163	4872336	6749886	3746742	3583284	2443163
Operating Margin	38.11%	36.99%	36.48%	37.12%	42K%	3818242	9436330	6139950	9059779	5315581	678981	9611490	7072497	7495001	2934133	7203038	3697929	8922552
EBITDA Margin	47.09%	44.10%	43.72%	44.34%	42K%	1099801	7534496	4866392	716141	2145304	9713980	7157461	4824056	8493955	4172986	4500384	6028320	1340370
Net Margin	28.08%	29.63%	25.79%	27.27%	42K%	130475	2555398	2181282	7501685	2833935	272113	3903454	5119819	9603793	3227953	2558875	8095465	594499
Free Cash Flow Margin	19.01%	20.31%	23.14%	26.66%	42K%	4411769	2024838	7496028	6304209	5371333	1724900	585772	8050011	8897697	8019127	4387280	8538483	1246899
Operating Cash Flow Margin	25.34%	26.57%	29.13%	32.66%	42K%	3698934	9031268	5378417	1564248	5207183	3978991	308624	6925158	4308385	9586650	3115069	2691374	6039130
Valuation Metrics
Market Cap	261,257,670	209,638,940	198,773,230	225,871,530	42,069,000	3591454	6974465	9065482	1759063	9555707	2821868	1018309	3338197	6377614	1776397	8688303	2096889	3049515
Enterprise Value	296,031,670	232,798,940	225,553,230	251,487,530	42,069,000	8414508	6550120	5449224	5484921	4634221	9225754	1338332	3859075	8414436	5001515	1578115	4452302	1920867
Price to Sales	4.02	3.26	3.12	3.53	42,069	6973360	5356561	3097782	4802013	2716703	1282515	6208282	4189929	6657094	9361303	4961407	9753877	3612818
Price to Gross	5.12	4.2	4.04	4.58	42,069	3194769	4575485	5758292	8761425	7959820	4940710	5573029	3414818	3812948	8260661	1665536	7359773	8856715
Price to Operating Cash Flow	15.86	12.28	10.72	10.82	42,069	4353109	4577933	4537868	636940	5541561	1838658	8012092	1043403	2560230	5776951	3028097	3180792	5097035
Price to Operating Income	10.55	8.82	8.56	9.52	42,069	720183	2134091	647146	7787839	1248989	244653	8727873	3946750	6501127	6387578	5896999	3522500	321806
Price to Earnings	14.31	11.01	12.12	12.96	42,069	4396925	2143361	6816239	3382382	3614716	434778	4935340	3175356	4138406	1950899	48086	9368262	9334737
Price to Free Cash Flow	21.14	16.07	13.5	13.26	42,069	1495899	3792258	1364284	3539287	6478538	292300	3280169	1073025	2969548	8271467	4164678	6179857	7219095
Management
Return On Assets	13.34%	14.69%	13.96%	15.14%	42K%	6328105	9998177	2948488	8192321	6592047	3674829	9524199	6392021	3822103	4442673	4847083	9826161	7342554
Return On Capital Employed	22.82%	23.54%	25.37%	26.38%	42K%	6797153	4333772	5394956	180301	1165565	4631571	7885172	3644549	1216590	4961834	4064904	991772	3672823
Return On Equity	34.70%	36.71%	33.49%	36.07%	42K%	5905517	1384933	6230142	3992919	1797887	1913985	9312116	5988866	413973	2452973	9121773	8699572	5267479
Return On Invested Capital	25.14%	27.96%	26.79%	28.18%	42K%	9769900	9576994	844538	5622665	9233263	2301944	1890299	854538	3043369	6400489	8977576	6854302	7535040
Dividends
Dividends Per Share	3.28	3.24	3.2	3.16	42,069	4568770	7726774	9821573	9846085	209511	502626	3261587	7708915	6858493	3099636	9019197	6889252	3560168
Free Cash Flow Payout Ratio	68.28%	62.02%	55.26%	47.85%	42K%	6022553	3638927	1709559	7330093	9230579	1880356	678213	4033835	7929212	3544640	1504617	8198678	2902037
Payout Ratio	46.23%	42.52%	49.59%	46.77%	42K%	6509459	1269556	5367634	3382582	9911280	5224243	2581706	4575396	6227936	3495485	5245699	1868669	2251060
Stock Based Compensation
SBC as a % of FCF	6.63%	6.15%	5.39%	4.58%	42K%	2155117	2140366	2258233	6197887	9819067	1108274	3512314	801727	6617950	3322806	6127254	3540152	693524
SBC as a % of OCF	4.98%	4.70%	4.28%	3.74%	42K%	9825145	1645097	4407563	7747885	1452413	233951	9082881	2349979	8883391	4520334	7069941	4635582	6630741
SBC as a % of Revenue	1.26%	1.25%	1.25%	1.22%	42K%	4669110	9577150	3687393	9825991	9218502	8756257	3996693	453626	2775900	9294720	8122547	7289103	1926493
FCF Excl. SBC Yield	4.42%	5.84%	7.01%	7.20%	42K%	2965034	4026692	3921949	2874579	1243554	7340029	1413560	4930882	7492673	2096403	9164758	6559536	999805
Per Share
Free Cash Flow Per Share	4.97	5.22	5.86	6.73	42,069	7890274	1423269	546007	9583694	378758	1516989	7316784	8638663	3932590	7260176	4214100	8355911	8129554
Operating Cash Flow Per Share	6.62	6.83	7.38	8.25	42,069	3273271	3896646	3351449	5151278	6254834	2485930	1667630	3840691	5101568	4682313	9630108	911185	1210316
Revenue Per Share	26.13	25.71	25.31	25.26	42,069	5191471	4562262	2686700	2690900	4658738	2679795	9437595	5765735	4341899	3954295	5082562	6784940	7580312
Financial Health
Debt to EBITDA Ratio	1.61	1.46	1.27	1.23	42,069	8623097	6780934	2084012	7003151	9452776	3392851	2710378	6691824	8397985	1942153	9727952	5950034	8763848
Interest Coverage Ratio	18.26	18.67	18.19	18.52	42,069	2862784	9888884	90716	4597386	3481285	6632951	9720874	2997444	3620068	2723780	650839	8173171	8319371
Net Debt	34,774,000	23,160,000	26,780,000	25,616,000	42,069,000	5176917	2419838	8947674	1622255	7462602	4627721	4757920	9246971	7752982	7866753	5490119	8561991	1158704
Total Debt	49,339,000	41,374,000	35,402,000	34,844,000	42,069,000	1676364	6633591	2388887	2550969	1626253	899370	9217699	894177	862871	5724885	2963423	9952094	4654133