Switch to Dark

Pricing

Learn

MSCI - MSCI Inc

479

$552.63

-$3.64 (-0.654%)

At market close

$552.66

$0.03 (0.005%)

After Hours 3/20/26, 11:46 PM

Score

3.97/5

General

Scores

Financials & KPIs

Dividends

Analyst

Insider

Cash Flow Summary

Metrics

KPIs

View as %

MSCI Inc

Stock Unlock

Legend	CAGR	Total Change	Average	Median	Low	High	Latest
Net Common Stock Issued	--	-326.16%	-$619.33M	-$559.57M	-$1.22B 2025-09-30	-$134.58M 2025-06-30	-$906.43M 2025-12-31

Investments In Property, Plant & Equipment	--	-10.43%	-$32.47M	-$33.71M	-$36.29M 2025-12-31	-$26.15M 2025-09-30	-$36.29M 2025-12-31

Debt Repayments	5,222%	1,897%	$426.02M	$367.04M	-$34.88M 2025-06-30	$1.00B 2025-09-30	$699.09M 2025-12-31

Cash From Operating Activities	96.08%	66.08%	$397.11M	$392.79M	$301.74M 2025-03-31	$501.13M 2025-12-31	$501.13M 2025-12-31

Income Statement

Balance Sheet

Cash Flow

Metrics

KPIs

% Change

Colors

#'s in thousands USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31 Get more features by creating a free Stock Unlock account: 2 portfolios, 5 positions per portfolio 2 watchlists, up to 10 tickers per watchlist More screener searches See full feature list	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Cash From Operating Activities	501,130	449,441	336,138	301,737	42,069,000	6767102	2553930	4045987	9670589	8918492	1073696	1859074	794549	9431674	9658405	9311708	3888281	990346
Net Income	284,669	325,386	303,650	288,600	42,069,000	6602271	990152	6833040	3949840	3523763	9011657	5407462	5704282	7808055	4961812	2992549	9400416	8789741
Stock Based Compensation	25,571	22,587	23,181	40,004	42,069,000	1253087	4178611	4230174	5726930	3256626	6491259	6950881	4981979	1299550	592698	1311760	4130354	8516499
Depreciation & Amortization	48,382	46,740	49,145	48,618	42,069,000	3192855	6268110	9401664	21356	658473	7711821	9185627	4719507	5172082	2919593	5112764	7571994	225079
Deferred Income Taxes	--	31,776	-1,754	3,399	-17,757	2527559	2488913	3363740	6665105	4810827	4950227	7479221	3353630	6006168	467299	4800417	6218404	9925348
Change In Working Capital	109,972	17,853	-58,401	-93,447	42,069,000	1213255	1215961	9172695	2487314	9341131	5989682	8038493	8759809	6780299	3466344	502548	2620977	7160403
Cash Interest Paid	--	32,044	56,035	33,648	54,989	9490834	9393227	9809698	677046	9881922	4159445	5380336	7572440	197530	6812607	3064023	8180034	9880055
Cash Taxes Paid	--	43,895	101,041	11,247	39,605	6571363	1065635	685582	2532454	9535943	8318711	1177733	1465336	1894748	4226388	9290499	2666504	4886225
Other Non Cash Items	91,528	27,686	43,498	54,567	42,069,000	1186681	2928394	1361807	4386188	4048194	7840502	9145903	1816690	1769677	1499736	6417813	3942683	9476269
Cash From Investing Activities	-36,450	-26,147	-34,563	-32,904	42,069,000	2127544	3464879	6921593	9477975	4310024	7009658	5256205	9071273	1144255	4641672	4664149	6961108	187392
Investments In Property, Plant & Equipment	-36,290	-26,147	-34,563	-32,861	42,069,000	6043351	5813743	8740925	480625	4803153	6478971	2704730	703884	5363473	3236774	5917828	7703391	9458907
Other Investing Activities	-160	0	0	-43	42,069,000	4632735	5163443	6118031	4398317	3606150	5656642	1637433	7933689	7544367	3013613	3768961	5606278	2996001
Cash From Financing Activities	-349,790	-369,376	-321,102	-321,722	42,069,000	7855345	8993802	6861557	3181015	339319	3793001	5549972	2701329	1978616	7842133	3790454	8566732	2323551
Debt Repayments	699,088	1,004,875	-34,875	35,000	42,069,000	4859295	476454	5268461	3382882	6540360	4490995	6288404	7458947	4799042	4466115	1708545	1079557	7569465
Net Common Stock Issued	-906,432	-1,223,622	-134,577	-212,699	42,069,000	4621142	4723185	1576511	935582	2542892	859445	890632	6929482	3551428	3527013	7841878	926950	9025687
Dividends Paid	135,135	137,858	139,744	143,784	42,069,000	439519	7388889	3362471	1641118	1435043	921209	53817	5353151	1624706	4938791	5177499	1116826	2330406
Net Change In Cash	115,243	52,771	-13,353	-48,680	42,069,000	6588338	8092546	871127	3070207	3241926	6614577	3793713	4057291	5994156	5880970	72647	4961063	4125853
Free Cash Flow	464,840	423,294	301,575	268,876	42,069,000	1718707	3548658	6495062	4623869	2795239	1061541	5846088	8455280	5596723	7919289	2808156	4718916	526309
Cash From Operating Activities	501,130	449,441	336,138	301,737	42,069,000	3339014	4853684	5235847	8318820	4299634	6362603	6479160	3360959	7882305	5330753	5191547	9988383	7243443
Investments In Property, Plant & Equipment	-36,290	-26,147	-34,563	-32,861	42,069,000	2390649	6912220	7900888	2340277	9336509	9167003	2982535	6872564	1597638	2283179	926434	8521297	7394092
FCF excluding SBC	439,269	400,707	278,394	228,872	42,069,000	8657146	6152064	3771772	1558879	9428231	3843100	9780199	3556042	181155	1744358	687600	4315793	1660124
SBC as % of FCF	5.50%	5.34%	7.69%	14.88%	42K%	5611231	1819989	8657548	5611749	1655151	192116	2617405	7937320	2852913	3357107	2240413	2226842	8206226