Switch to Dark

Pricing

Learn

WDC - Western Digital Corp

92

$293.10

-$23.83 (-7.519%)

At market close

$297.01

$3.90 (1.332%)

After Hours 3/20/26, 11:59 PM

Score

3.83/5

General

Scores

Financials & KPIs

Dividends

Analyst

Insider

Cash Flow Summary

Metrics

KPIs

View as %

Western Digital Corp

Stock Unlock

Legend	CAGR	Total Change	Average	Median	Low	High	Latest
Net Common Stock Issued	--	--	-$315.00M	-$347.00M	-$583.00M 2026-01-02	$17.00M 2025-03-28	-$583.00M 2026-01-02

Investments In Property, Plant & Equipment	--	28.68%	-$91.25M	-$82.50M	-$129.00M 2025-03-28	-$71.00M 2025-06-27	-$92.00M 2026-01-02

Debt Repayments	--	--	$17.00M	-$31.50M	-$1.84B 2025-06-27	$1.97B 2025-03-28	-$32.00M 2026-01-02

Cash From Operating Activities	64.73%	46.65%	$667.75M	$708.50M	$508.00M 2025-03-28	$746.00M 2025-06-27	$745.00M 2026-01-02

Income Statement

Balance Sheet

Cash Flow

Metrics

KPIs

% Change

Colors

#'s in thousands USD	2026-01-02	2025-10-03	2025-06-27	2025-03-28	2024-12-27 Get more features by creating a free Stock Unlock account: 2 portfolios, 5 positions per portfolio 2 watchlists, up to 10 tickers per watchlist More screener searches See full feature list	2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01
Cash From Operating Activities	745,000	672,000	746,000	508,000	42,069,000	560580	7090835	9603193	1050070	4433412	4562384	6931150	7042769	8241921	3402111	777845	5173872	2498894
Net Income	1,842,000	1,182,000	282,000	520,000	42,069,000	3321215	6574988	3794125	9406458	110597	3788060	6146590	5005831	916057	7978978	1706294	9936189	3211571
Stock Based Compensation	53,000	53,000	45,000	59,000	42,069,000	24168	4043086	7496785	6320923	8954581	9669707	7517191	5356617	5232024	9443523	5239217	2148278	6762544
Depreciation & Amortization	92,000	88,000	86,000	110,000	42,069,000	1266116	8677103	1880855	9371250	2127125	8684023	9984702	3132746	2906314	3868904	957700	764825	7879056
Deferred Income Taxes	29,000	55,000	-63,000	-708,000	42,069,000	7208964	1344442	5133133	6443436	8400723	7365623	2849298	8082035	362603	8302536	7175043	9313980	2886676
Change In Working Capital	-176,000	-99,000	120,000	-110,000	42,069,000	9990143	9611484	4290629	8096685	2693611	7990837	1179293	4954557	6069403	5449448	873297	7800544	6976582
Cash Interest Paid	54,000	50,000	72,000	118,000	42,069,000	9834801	7906962	4054852	8079404	6484852	9353778	3840885	2752951	151444	1613100	3594992	2509970	9358593
Cash Taxes Paid	78,000	446,000	27,000	89,000	42,069,000	6840832	6813826	7132394	9567883	133999	6855682	4995381	1209279	8605113	718754	1038067	3447298	6205802
Other Non Cash Items	-1,042,000	-554,000	321,000	696,000	42,069,000	5744166	813574	447418	1377327	593443	902722	3363002	5473762	2731936	2606349	1293323	4134712	8654367
Cash From Investing Activities	-116,000	-57,000	-70,000	142,000	42,069,000	4673486	5848312	4644330	90103	2216378	5304092	4314083	8247244	295089	6582320	9365147	3653245	7161183
Investments In Property, Plant & Equipment	-92,000	-73,000	-71,000	-129,000	42,069,000	4811700	2796113	8989287	2168351	2984037	810146	6667281	6668777	8639041	781963	2683780	187616	6440013
Other Investing Activities	-24,000	16,000	1,000	271,000	42,069,000	7241832	3457288	2428190	3732000	5424011	3574092	5210202	7038625	6265956	1169063	9192771	8335006	8757429
Cash From Financing Activities	-703,000	-678,000	-2,042,000	533,000	42,069,000	6341712	8836511	1339386	5715091	1034624	7023342	1572718	4002840	3344658	2349930	3286646	1952572	6449897
Debt Repayments	-32,000	-31,000	-1,837,000	1,968,000	42,069,000	9848832	7827522	75106	6502742	6716551	7339567	206449	770195	6877533	4248117	9042229	8118158	9169306
Net Common Stock Issued	-583,000	-553,000	-141,000	17,000	42,069,000	7538643	9525275	311682	3736217	1254260	5104740	454180	1580902	9650449	9231333	8880181	3044969	2939277
Dividends Paid	48,000	39,000	44,000	--	--	--	--	--	--	--	--	--	--	--	1022326	--	--	--
Net Change In Cash	-73,000	-66,000	-1,363,000	1,186,000	42,069,000	9784376	5540308	9725802	2820899	1206410	2793015	7302854	7077016	2608831	7412360	6158699	8857675	3887971
Free Cash Flow	653,000	599,000	675,000	379,000	42,069,000	4583706	2650696	6628121	7532040	8967793	3885950	8078728	6168220	3439544	574349	6342857	3923479	7710264
Cash From Operating Activities	745,000	672,000	746,000	508,000	42,069,000	3640326	6060122	5321909	6282755	9605410	2307130	7618240	9713486	1137052	7189795	2865891	3571276	4587578
Investments In Property, Plant & Equipment	-92,000	-73,000	-71,000	-129,000	42,069,000	7572375	3991370	8454856	4475551	6185559	4025193	1796642	1867237	366193	9673071	8912932	7250203	4004678
FCF excluding SBC	600,000	546,000	630,000	320,000	42,069,000	3964344	5059087	5022769	7071761	5308516	4340348	3054756	7484528	3711198	8306939	5877696	2313273	1816229
SBC as % of FCF	8.12%	8.85%	6.67%	15.57%	42K%	5189165	3970185	1900484	1946506	5626822	4041394	9661880	1452484	5773814	7067589	9119468	9567054	4439292