Switch to Dark

Pricing

Learn

WDC - Western Digital Corp

92

$293.10

-$23.83 (-7.519%)

At market close

$297.01

$3.90 (1.332%)

After Hours 3/20/26, 11:59 PM

Score

3.83/5

General

Scores

Financials & KPIs

Dividends

Analyst

Insider

Income Statement Summary

Metrics

KPIs

View as %

Western Digital Corp

Stock Unlock

Legend	CAGR	Total Change	Average	Median	Low	High	Latest
Total Revenue	42.92%	31.52%	$2.68B	$2.71B	$2.29B 2025-03-28	$3.02B 2026-01-02	$3.02B 2026-01-02

Operating Expenses	24.26%	18.13%	$397.00M	$401.50M	$353.00M 2025-03-28	$432.00M 2025-10-03	$417.00M 2026-01-02

Net Interest Income Expense	--	--	$180.75M	$174.50M	-$687.00M 2025-03-28	$1.06B 2026-01-02	$1.06B 2026-01-02

Income Tax Expense	--	--	-$82.00M	$107.50M	-$698.00M 2025-03-28	$155.00M 2025-10-03	$120.00M 2026-01-02

Cost of Goods Sold (COGS)	24.7%	18.45%	$1.54B	$1.56B	$1.38B 2025-03-28	$1.64B 2026-01-02	$1.64B 2026-01-02

Income Statement

Balance Sheet

Cash Flow

Metrics

KPIs

% Change

Colors

#'s in thousands USD	2026-01-02	2025-10-03	2025-06-27	2025-03-28	2024-12-27 Get more features by creating a free Stock Unlock account: 2 portfolios, 5 positions per portfolio 2 watchlists, up to 10 tickers per watchlist More screener searches See full feature list	2024-09-27	2024-06-28	2024-03-29	2023-12-29	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01
Total Revenue	3,017,000	2,818,000	2,605,000	2,294,000	42,069,000	4448032	867190	6667374	3087503	2646491	7850465	8382293	7998550	8698827	4507922	4845150	5025659	5308742
Cost of Goods Sold (COGS)	1,637,000	1,591,000	1,538,000	1,382,000	42,069,000	6320081	1094178	8563511	7432936	4225766	--	6737850	4415077	1318195	9727147	4184582	6490910	9659567
Gross Profit	1,380,000	1,227,000	1,067,000	912,000	42,069,000	3905020	8266268	9625268	7166687	6549178	--	2879351	2014727	9186886	7036984	6664121	980505	4935957
Operating Expenses	417,000	432,000	386,000	353,000	42,069,000	6485790	2239327	4882112	3486924	1278486	6452877	2479204	5234472	3600779	9197709	5984273	1043733	5317591
Research & Development	289,000	294,000	262,000	245,000	42,069,000	683945	2968022	9360374	2936304	9334474	--	7287501	6361494	421241	319058	8789927	7426818	269205
Selling, General & Administrative Expenses	128,000	138,000	124,000	108,000	42,069,000	4244560	4036231	7585009	7283120	1735220	2187321	9774846	5730083	1862700	9672953	7999774	3812691	932390
Operating Income or Loss	963,000	795,000	681,000	559,000	42,069,000	6724469	4985825	2081338	1007066	9670625	2480895	5518024	3274199	4745723	7302224	7608120	5770998	2167599
Interest Expense	-54,000	-59,000	-74,000	-91,000	42,069,000	9466352	2784909	2278643	3623075	7184463	9266645	5288839	1475979	908892	3606836	8259035	3896590	2570847
Net Interest Income Expense	1,061,000	569,000	-220,000	-687,000	42,069,000	8709562	2075136	9215656	2998334	3043579	5308969	2045518	876549	4700399	5969931	7342603	7473906	4131714
Non-Recurring Items	-55,000	-3,000	-101,000	201,000	42,069,000	8798551	9003534	7960893	9412181	6566196	3063152	6522983	7602185	5078395	7751218	151906	5801867	6911407
Total Other Income/Expense Net	-7,000	-24,000	-13,000	1,000	42,069,000	1828689	7750731	572552	2591293	4312744	9890210	4269389	4954848	9433608	4597999	8323898	9418909	2888196
Income Before Tax	1,962,000	1,337,000	347,000	74,000	42,069,000	1931142	4068790	3390305	6496466	1928522	4156742	9294886	978188	8171091	9455998	8358239	3968127	4377157
Income Tax Expense	120,000	155,000	95,000	-698,000	42,069,000	6259734	276821	3107734	3548077	6125794	7001694	9536690	5070514	6107687	2984152	3417463	2544954	4888927
Earnings	1,798,000	1,152,000	273,000	507,000	42,069,000	3034425	7006100	7309689	7016521	6779376	4401012	5313585	1423907	414102	3451280	7192756	919068	9137541
Adjusted Net Income	1,743,000	1,149,000	172,000	708,000	42,069,000	9350268	2857269	3189290	971987	1856736	3803791	5233684	1077980	9029436	9912607	1616109	8554720	9084744
Net Income After Taxes	1,842,000	1,182,000	252,000	772,000	42,069,000	8120771	5750872	1056730	5592657	5439191	8450753	8918063	4168784	5875077	8543717	6294914	5345041	5753873
Diluted Shares Outstanding	381,000	376,000	362,000	358,000	42,069	7179125	529685	4408726	4947980	5277210	1493763	5907349	5710253	8569896	3798974	1182952	9365631	1070796
Diluted EPS	4.73	3.06	0.75	1.41	42,069	3582229	8502762	8002830	8640540	1323896	4107976	9985881	8170991	5116955	3913363	3385969	9459780	5144028
Adjusted EPS	4.57	3.06	0.48	1.98	42,069	8446475	9009821	3074004	6368422	1452882	591915	6697641	9410906	2480386	4816469	4222922	4158749	328045
EBITDA	1,055,000	883,000	767,000	669,000	42,069,000	4379521	9686704	8269316	1749989	844485	9053197	3036672	7086068	5765893	5708685	9111194	2532944	4385536