Switch to Dark

Pricing

Learn

ZTS - Zoetis Inc

351

$117.35

-$4.33 (-3.559%)

At market close

$119.01

$1.66 (1.410%)

After Hours 3/18/26, 11:42 PM

Score

4.22/5

General

Scores

Financials & KPIs

Dividends

Analyst

Insider

Cash Flow Summary

Metrics

KPIs

View as %

Zoetis Inc

Stock Unlock

Legend	CAGR	Total Change	Average	Median	Low	High	Latest
Net Common Stock Issued	--	-355.53%	-$811.50M	-$423.00M	-$2.06B 2025-12-31	-$341.00M 2025-06-30	-$2.06B 2025-12-31

Investments In Property, Plant & Equipment	--	-8.05%	-$155.25M	-$155.00M	-$178.00M 2025-06-30	-$133.00M 2025-09-30	-$161.00M 2025-12-31

Debt Repayments	25K% Since 2025	302%	$624.50M	$249.00M	$0.00 2025-03-31	$2.00B 2025-12-31	$2.00B 2025-12-31

Cash From Operating Activities	74.52%	52.13%	$726.00M	$740.00M	$486.00M 2025-06-30	$938.00M 2025-09-30	$893.00M 2025-12-31

Income Statement

Balance Sheet

Cash Flow

Metrics

KPIs

% Change

Colors

#'s in thousands USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31 Get more features by creating a free Stock Unlock account: 2 portfolios, 5 positions per portfolio 2 watchlists, up to 10 tickers per watchlist More screener searches See full feature list	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Cash From Operating Activities	893,000	938,000	486,000	587,000	42,069,000	219847	6093490	3869030	3612722	6787251	5375452	852828	651205	8245545	1588353	2379989	548323	5015364
Net Income	603,000	721,000	718,000	631,000	42,069,000	1957707	6489474	791842	6538536	47100	4466946	8868049	6424578	1799719	2709401	7354089	2864130	8544878
Stock Based Compensation	22,000	22,000	22,000	17,000	42,069,000	7676804	7001096	3373645	3536777	434867	290592	5449132	378542	4365737	4608835	1716805	4079523	1061584
Depreciation & Amortization	121,000	124,000	123,000	119,000	42,069,000	1303130	36508	7987979	952657	4968531	36317	7260349	6135435	195650	9839110	3390776	5827083	1741461
Deferred Income Taxes	-48,000	-16,000	-7,000	19,000	42,069,000	8774540	4303422	8099753	427905	3413588	4641818	3163104	1083896	856929	1417462	9456256	4153392	5429708
Change In Working Capital	170,000	54,000	-415,000	-217,000	42,069,000	6945413	3070039	8962959	1288679	390191	9669847	3945655	5569587	6110117	7053817	4516708	5122255	4789364
Cash Interest Paid	36,000	88,000	69,000	68,000	42,069,000	400903	91379	4558658	2905518	1843719	3450727	2060023	3440928	7409593	4745915	4744896	2419944	4104801
Cash Taxes Paid	133,000	107,000	428,000	47,000	42,069,000	5599299	2939619	7271708	7101650	2372777	7799250	2725519	6598199	2219107	3115350	9828808	3057012	2227135
Other Non Cash Items	47,000	55,000	67,000	35,000	42,069,000	9539564	1943955	1910336	1740137	8709535	345495	6569599	4855275	9515701	3881060	8383598	1046407	1970673
Cash From Investing Activities	-166,000	-160,000	-247,000	-175,000	42,069,000	8182613	6578040	107306	6038127	1247333	3798973	1125650	1554982	7313792	5402406	773945	1417872	4396798
Investments In Property, Plant & Equipment	-161,000	-133,000	-178,000	-149,000	42,069,000	9152125	803036	3302852	9594016	2916986	4927895	7599091	4011231	9732496	5631588	7327882	1743993	5502138
Other Investing Activities	-5,000	-27,000	-69,000	-26,000	42,069,000	358768	6470896	9880002	8858787	4166619	4554056	3849952	733284	7890927	5210293	8106653	5644427	7288106
Cash From Financing Activities	-495,000	-134,000	-564,000	-677,000	42,069,000	7838675	2434137	6563024	568920	1687377	9905880	9779701	6240141	4489797	5852631	7390199	8620094	4031386
Debt Repayments	2,000,000	498,000	0	0	42,069,000	9870032	4995692	6980563	6960665	6925354	7316950	7616905	5551537	4771344	6696954	--	2125480	2869488
Net Common Stock Issued	-2,059,000	-394,000	-341,000	-452,000	42,069,000	9461743	5014861	3671269	8508633	124431	5967423	8902928	9154635	6883770	3725690	6016155	904830	1478328
Dividends Paid	220,000	222,000	223,000	224,000	42,069,000	8397443	7850274	2706795	7841012	5296867	8212377	3246183	2324381	7835906	8055117	9619963	5941245	8597720
Net Change In Cash	228,000	649,000	-286,000	-266,000	42,069,000	9098537	3372519	4082483	9162097	4623960	1645254	9260686	8003153	3530164	5870580	6049971	5202359	7655068
Free Cash Flow	732,000	805,000	308,000	438,000	42,069,000	4546421	5581049	3990254	3463598	7758184	8259566	8446527	2378143	6640722	4842609	6638151	729869	9047218
Cash From Operating Activities	893,000	938,000	486,000	587,000	42,069,000	1210711	6070686	9219982	7060469	6950794	2586510	9171890	535383	8975047	7947435	2518532	140395	3930515
Investments In Property, Plant & Equipment	-161,000	-133,000	-178,000	-149,000	42,069,000	6626602	93897	2522880	7641296	3482774	56140	3388534	5422931	2336498	7159769	2532863	719193	29061
FCF excluding SBC	710,000	783,000	286,000	421,000	42,069,000	1614701	7533521	8328264	1372794	2995523	1801515	972951	1212036	9832610	9417764	1238310	3308708	8580363
SBC as % of FCF	3.01%	2.73%	7.14%	3.88%	42K%	7147600	610216	3787767	4245355	1766407	9001188	3483890	5942970	7025316	4944919	1123171	5146182	4360144